:
居室装修工程预(决)算清单
客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗一楼工程项目一、厨房2-203铺地砖300以内m26.60127.80843.4890.0015.621.1821.002-202水泥地面找平m26.6021.84144.148.199.240.214.203-218墙面铺墙面砖m221.83129.442825.6890.0016.491.9521.001-105塑铝板吊顶m26.60204.801351.68100.0043.303.5053.005%1-102铝质阴角线m10.788.5091.635.000.200.053.005%6-101低柜m5.241400.007336.006-102吊柜m2.401400.003360.006-102消毒柜只1.002000.002000.006-102油烟机只1.002400.002400.006-102炉灶只1.001600.001600.006-102水池只1.00800.00800.005-202双线门套m6.4882.07531.7954.347.071.6316.315%5-109钛合金移门m23.78380.001436.4011-101聚脂漆m22.5943.57112.8515.986.1221.47小计24833.65 二、卫生间(客卫)2-203铺地砖300以内m24.80127.80613.4490.0015.621.1821.002-202水泥地面找平m24.8021.84104.838.199.240.214.202-201地面防漏处理m24.8027.73133.1012.289.256.203-218墙面铺墙面砖m219.97129.442584.9290.0016.491.9521.001-105塑铝板吊顶m24.80163.64785.4885.4736.212.6035.085%1-102铝质阴角线m9.088.5077.185.000.200.053.005%5-109钛合金移门m23.26380.001238.805-106平板门扇1.00320.00320.005-202双线门套m10.7382.07880.5854.347.071.6316.315%5-116安装门锁把1.0020.0020.006-101坐便器只1.00500.00500.00乙方签字:
第 1 页，共 14 页
甲方签字:
客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗6-101洗脸台盆（成品）只1.00600.00600.006-101龙头(洗脸盆)只1.00300.00300.006-101淋浴房只1.001000.001000.006-101淋浴龙头只1.00600.00600.0010-305坐便器安装套1.0047.2547.2517.8529.4012-101拆墙m21.7336.7863.62每处面积小于6-203石材门槛板个1.0080.0080.0011-101聚脂漆m27.0943.57308.9115.986.1221.47小计10258.11三、卫生间(主卫)2-203铺地砖300以内m23.90127.80498.4290.0015.621.1821.002-202水泥地面找平m23.9021.8485.188.199.240.214.202-201地面防漏处理m23.9027.73108.1512.289.256.203-218墙面铺墙面砖m217.4739.44689.0216.491.9521.001-105塑铝板吊顶m23.90163.64638.2085.4736.212.6035.085%1-102铝质阴角线m8.108.5068.855.000.200.053.005%5-106平板门扇1.00320.00320.005-202双线门套m4.9482.07405.4154.347.071.6316.315%5-116安装门锁把1.0020.0020.006-101坐便器只1.002500.002500.006-101洗脸台盆（成品）只1.001000.001000.006-101龙头(洗脸盆)只1.00300.00300.0010-305坐便器安装套1.0047.2547.2517.8529.406-203石材门槛板个1.0080.0080.0011-101聚脂漆m24.7843.57208.0915.986.1221.47小计6968.56四、餐客厅、过道、门厅2-101强化复合地板m243.3084.003637.2080.005%3-122成品踢脚线m26.7524.16646.2115.551.260.795.785-115墙.顶面乳胶漆m2119.1423.122754.526.933.9312.26乙方签字:
2，按1m2计算
第 2 页，共 14 页
1m:
客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗1-114石膏板混合造型平顶m220.6084.241735.2629.7222.584.2026.255%3-110方型电视背景m212.75171.332184.4468.5734.232.1063.005%4-201电视柜m2.50324.62811.55195.6251.292.7265.215%4-701鞋柜平板开门m20.96332.26318.97171.2065.302.2085.005%3-113玻璃木格断m22.80197.30552.44122.3033.002.0040.005-203窗套m11.8243.14509.9626.392.080.9312.425%6-203大理石窗台板m3.74230.00860.20230.005-209木制窗帘合m3.3429.0096.8613.584.970.329.455%6-101窗帘m29.6950.00484.3011-101聚脂漆m211.0443.57481.0115.986.1221.47小计15072.92 五、阳台2-203铺地砖300以内m210.60127.801354.6890.0015.621.1821.002-202水泥地面找平m210.6021.84231.508.199.240.214.202-201地面防漏处理m210.6027.73293.9412.289.256.201-105塑铝板吊顶m210.60163.641734.6085.4736.212.6035.085%1-102铝质阴角线m18.548.50157.595.000.200.053.005%3-122成品踢脚线m15.5224.16374.9215.551.260.795.785-115墙.顶面乳胶漆m239.0223.12902.146.933.9312.266-102水池只1.00800.00800.006-101窗帘m226.4550.001322.405-209木制窗帘合m9.1229.00264.4713.584.970.329.455%小计7436.25六、主卧2-101强化复合地板m216.1084.001352.4080.005%3-122成品踢脚线m17.8824.16431.9415.551.260.795.785-115墙.顶面乳胶漆m256.7823.121312.756.933.9312.261-110石膏板平板平顶m21.9053.24101.1512.6016.592.4221.005%4-101衣柜m26.70407.962733.35284.9224.734.0780.005%5-106平板门扇1.00320.00320.00乙方签字:
第 3 页，共 14 页
:
客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗5-116安装门锁把1.0020.0020.005-202双线门套m5.1482.07421.8254.347.071.6316.315%4-201电视柜m1.20324.62389.55195.6251.292.7265.215%6-101窗帘m210.2150.00510.405-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m3.5229.00102.0813.584.970.329.455-101聚脂漆m214.7743.57643.5315.986.1221.47小计9059.55七、次卧2-101强化复合地板m214.5084.001218.0080.005%3-122成品踢脚线m14.9024.16359.9515.551.260.795.785-115墙.顶面乳胶漆m255.7823.121289.636.933.9312.264-101衣柜m24.50407.961835.83284.9224.734.0780.005%5-106平板门扇1.00320.00320.005-116安装门锁把1.0020.0020.005-202双线门套m5.1482.07421.8254.347.071.6316.315%6-101窗帘m28.6150.00430.655-203窗套m6.0443.14260.5926.392.080.9312.425%6-203大理石窗台板m2.00230.00460.00230.005-209木制窗帘合m2.9729.0086.1313.584.970.329.455-101聚脂漆m212.5743.57547.6715.986.1221.47小计7250.28八、书房2-101强化复合地板m211.2084.00940.8080.005%3-122成品踢脚线m12.9824.16313.5615.551.260.795.785-115墙.顶面乳胶漆m231.0723.12718.346.933.9312.265-202双线门套m5.5482.07454.6554.347.071.6316.315%5-106平板门扇1.00320.00320.005-116安装门锁把1.0020.0020.00乙方签字:
第 4 页，共 14 页
:客户：地址：编号工程项目单工程造价其 中位数量单价金额主材辅材机械人工损耗6-101窗帘m216.6550.00832.305-209木制窗帘合m2.8229.0081.7813.584.970.329.455%5-203窗套m5.7443.14247.6426.392.080.9312.425%6-203大理石窗台板m1.70230.00391.00230.0011-101聚脂漆m28.1143.57353.3515.986.1221.47小计4673.43九、水电工种1、水部分10-101一厨一卫冷热水管铺设项1.001484.561484.56511.03477.2546.48424.205-101增加一卫冷热水管铺设项1.00907.05907.05281.32321.4925.00265.135-115浴房龙头安装套1.0035.1335.133.3131.8210-117水池（槽、洗脸盆）安装套3.0023.0669.171.8521.2110-102阳台通水管项1.00287.60287.60109.2310.618.69159.08小计2783.50注:1.不包括排污、排水管2.电部分10-204厨房铺管穿线间1.00386.46386.46173.9256.2917.06130.445-205卫生间铺管穿线间2.00458.10916.19203.6275.6314.85153.775-207客厅铺管穿线间1.00564.03564.03329.8290.4223.33103.935-208餐厅铺管穿线间1.00457.98457.98251.3077.4218.0398.635-209房间铺管穿线间3.00487.781463.35253.4283.7823.33114.535-208过道铺管穿线间2.00456.45912.90366.4138.727.4232.883-209阳台铺管穿线间1.00190.76190.76122.5529.505.3029.693-213电话\\电视\\电脑弱电布线套2.001110.532221.05611.91131.7919.09317.095-214音箱线铺设套1.00284.54284.54163.3261.046.3645.605%5-116开关面板项1.003500.003500.005-116灯具项1.005000.005000.00小计7397.28注:1.插座、开关面板、灯具、热水器、软管、三角阀、龙头、地漏、换气扇、浴霸均由业主提供；1.不包括配电箱到室外中央空调主机线；乙方签字:
第 5 页，共 14 页
室内装修预算清单 - 图文
